På Placera och Avanza använder vi cookies för att säkerställa funktionalitet, personalisera innehåll och annonser och för att analysera hur sajten används. Genom att godkänna accepterar du att cookies används. Läs mer och hantera inställningar

Relais Group
Adding depth to its Swedish operations (Nordea)

2021-10-15 07:00
Relais has announced that it will acquire Swedish maintenance workshop chain STS Sydhamnens Trailer Service AB for a EUR 9.2m cash consideration and a maximum EUR 2.2m earn-out. According to Relais, in 2021 STS is expected to have EUR 23m sales and EUR 1.2m EBITDA. Relais anticipates EUR 0.5-1m annual synergies by 2023, mainly from sourcing, leading to a 2021E EV/EBITDA multiple of 5.2-6.7x with the full earn-out and synergies included. We see further synergy potential due to cross-fertilisation opportunities. Relais continues to work towards its target of a EUR 500m pro forma top line by 2026, which we view as achievable through M&A in the fragmented Nordic market. We derive a DCF and multiples-based fair value range of EUR 24.2-29.6 per Relais share. Marketing material commissioned by Relais Group Oyj.

equityresearch@nordea.com
Nordea Research

Relais Group Oyj - I dag

{point.key}

Marknadsöversikt

Stockholmsbörsen, OMXS30

I dag
-
Senast
-
{point.key}

Världsindex

Index +/- % Senast
DAX - -
Hang Seng - -
Nikkei - -

Valutor

Valuta +/- % Senast
USD/SEK - -
EUR/SEK - -
GBP/SEK - -
EUR/USD - -

Räntor

Ränta +/- % Senast
5-års ränta - -
10-års ränta - -

Råvaror

Råvara +/- % Senast
Guld - -
Silver - -
Koppar - -