Stendörren Fastigheter
Stendörren - Postive earnings trend to continue in 2020 (ABG Sundal Collier)

2020-07-20 17:16
Recurring PTP of SEK 62m +7% vs. ABGSCe SEK 58m
Q3 rent collection at normal levels
’21e P/CE of 16x vs. sector average of 15x
Second clean quarter without one-offs
2019 was burdened by one-offs for real estate costs, central admin and net financials, but Q2, as we expected, was the second quarter in a row with no one-offs. Stendörren reported a solid Q2 with rental income growing by 8%, NOI by 17% and recurring PTP 88% y-o-y. NOI and rental income were in line with our estimates while recurring PTP was +7% vs. ABGSCe, mainly from lower central admin costs than expected. Stendörren is guiding for a small impact from COVID-19 with rent discounts of SEK 0.4m in Q2. Meanwhile, the Q3 rent discounts stand at SEK 0.5m and granted deferrals of SEK 0.3m, indicating a rent collection of ~99% for Q3. In summary, we make minor estimate revisions (hybrid interest now included in CEPS, which is why the change appears large), and we expect CEPS growth of 60% in ‘20 and 14% in ‘21.

EPRA NAV growth of 6% in ‘20e and 13% in ‘21e
In Q2, Stendörren reported EPRA NAV of SEK 130 (vs. ABGSCe at 131), up 9% y-o-y. Property value revisions were -0.3% (vs. ABGSCe at 0.0%), which was from changed cash flows, yield requirements and somewhat higher project costs. We remain cautious on value revisions for ’20e and expect 0.2% and 2.5% in ’21e, coupled with a CEPS contribution of ~5-6% p.a., which takes EPRA NAVPS to SEK 134 and SEK 152 in ’20e and ’21e, respectively. These estimates imply EPRA NAVPS growth of 6% and 13% in ’20e and ’21e, respectively. In addition, we see estimate potential from Stendörren’s building rights portfolio, which is valued at SEK 1,261m.

‘21e P/EPRA NAVPS of 82% vs. sector at 84%
Stendörren’s stock is down 26% YTD and lagging the sector at -22%. Moreover, names with logistics/warehouses exposure have performed better (Sagax -4% and Catena -17%). The ‘21e P/CE of 16x implies a 6% premium to the sector average of 15x. Moreover, the ‘21e P/EPRA NAV
...

  • Läs mer på Introduce

  • Läsaren av innehållet kan anta att ABG Sundal Collier har erhållit eller kommer att erhålla betalning för utförandet av finansiella företagstjänster från bolaget. Ersättningen är på förhand avtalad och är inte beroende av innehållet.

info@introduce.se (Introduce.se)
ABG Sundal Collier - Introduce.se

Stendörren Fastigheter B - I dag

{point.key}

Marknadsöversikt

Stockholmsbörsen, OMXS30

I dag
-
Senast
-
{point.key}

Världsindex

Index +/- % Senast
DAX - -
Hang Seng - -
Nikkei - -

Valutor

Valuta +/- % Senast
USD/SEK - -
EUR/SEK - -
GBP/SEK - -
EUR/USD - -

Räntor

Ränta +/- % Senast
5-års ränta - -
10-års ränta - -

Råvaror

Råvara +/- % Senast
Guld - -
Silver - -
Koppar - -