Reliant Bancorp Inc
Reliant Bancorp, Inc. Reports Fourth Quarter 2020 Results (Businesswire)

2021-01-21 23:00

Reliant Bancorp, Inc. (“Reliant Bancorp” or the “Company”) (Nasdaq: RBNC), parent company of Reliant Bank (the “Bank”), reported net income attributable to common shareholders of $12.2 million, or $0.73 per diluted common share, for the fourth quarter of 2020 compared to net income attributable to common shareholders of $11.5 million, or $0.69 per diluted common share, for the third quarter of 2020, and $4.1 million, or $0.37 per diluted common share, for the fourth quarter of 2019. Excluding the impact of prior period merger-related income and expenses, adjusted net income per diluted common share increased 4.3% from the third quarter of 2020 and 55.3% from the fourth quarter of 2019.

DeVan Ard Jr., Reliant Bancorp's Chairman and CEO stated, “Regardless of the challenges that were part of 2020, we have successfully remained focused on servicing our customers and upholding our credit quality while continuing to invest in growth organically as well as through two successful acquisitions in 2020, which propelled us to total consolidated assets in excess of $3.0 billion. We continued to improve in the fourth quarter with our return on average assets and return on average equity increasing to 1.60% and 15.48%, respectively, compared to 1.54% and 15.32%, respectively, in the third quarter of 2020. Our credit quality continues to be a source of strength as evidenced by a decrease in nonperforming assets of 4.6% compared to the prior quarter. We provided additional reserves for potential COVID-19-related risks, but at a lower level than in the prior two quarters.”

Ard continued, “Our team delivered another outstanding quarter with an increase in non-time deposits of $158.2 million, or 39% when annualized, and early completion of expense related projects should provide strong momentum into 2021. These results reflect the focus of our team to build shareholder value while serving our customers and our community.”

Quarterly Highlights

Net Interest Income Remains Strong on Continued Core Margin Improvement

The net interest margin decreased to 4.48% at December 31, 2020, a 6 basis point decrease when compared to the prior quarter. The net interest margin decrease was primarily due to a 10 basis point decrease in our yield on loans held for investment and was partially offset by a 7 basis point decrease in our cost of funds. The decrease in loan yield can partially be attributed to a $0.8 million decline in purchase accounting accretion as compared to the prior quarter. The adjusted net interest margin, which excludes purchase accounting accretion, was 4.09%, an increase of 11 basis points when compared to the prior quarter. The decrease in cost of funds is primarily attributed to a decrease in wholesale deposit rates of 35 basis points which is partially offset by $253 thousand in penalties from prepayment of $16.5 million in Federal Home Loan Bank advances. The decrease in cost of deposits can primarily be attributed to our continued success in execution of our strategic initiatives around attracting and retaining core deposits and the general market rate decline. At December 31, 2020, customer deposits comprised 87.8% of total deposits compared to 85.2% of total deposits at September 30, 2020, and non-time deposits grew by $158.2 million, or 9.7%, in the same period. In addition, $0.7 million of purchase accounting accretion was realized in interest expense during the fourth quarter of 2020 for acquired certificates of deposit and Federal Home Loan Bank advances.

Our continued focus on improving the earning-asset mix also contributed to margin expansion, as average loans held for investment increased to 83.2% of average earning assets at December 31, 2020, compared to 78.3% at December 31, 2019.

Maintaining a Strong Balance Sheet

Loans remained stable at $2.3 billion. Loan originations during the quarter totaled $170.0 million at a weighted-average coupon rate of 4.39% with a continued focus on credit quality through sound underwriting. Loans increased $890.8 million year-over-year inclusive of the acquired loan portfolios from both First Advantage Bank and Community Bank & Trust, which totaled $582.2 million and $128.4 million, respectively at December 31, 2020. Organic year-over-year loan growth totaled $180.3 million, or 12.8%.

Deposits increased $13.7 million from the linked quarter and $994.8 million year-over-year. Noninterest-bearing deposits increased $36.4 million from the linked quarter. Year-over-year deposit growth can be attributed primarily to acquired deposit portfolios from both First Advantage Bank and Community Bank & Trust, which totaled $554.1 million and $217.0 million, respectively, at December 31, 2020. Organic year-over-year deposit growth totaled $223.7 million, or 14.1%. Ard stated, “Our team continues to attract and retain deposits in a difficult environment, fulfilling one of our strategic goals and helping us to better serve the community's credit needs.”

Asset Quality Remains Stable and Capital Well Positioned

Credit quality remains strong. Nonperforming loans held for investment accounted for 0.26% of total loans held for investment and nonperforming assets accounted for 0.31% of total assets at December 31, 2020. The allowance for loan loss was 0.90% of loans (1.62% including unaccreted purchased loan discounts) at December 31, 2020. A $950 thousand provision was recognized during the quarter driven primarily by risk factors related to the coronavirus (COVID-19) pandemic. The acquired loan portfolios are reserved for through fair value marks that consider both credit quality and changes in interest rates.

Shareholders’ equity increased $14.9 million from the linked quarter to $322.0 million at December 31, 2020, mainly due to current quarter net income. Both the Company and the Bank continue to meet the criteria to be classified as “Well Capitalized” under applicable banking regulations. Tangible book value per common share increased from the linked quarter by $0.74, or 5.1%, to $15.39 at December 31, 2020.

Conclusion

Ard concluded, “I am proud of what our team accomplished in the fourth quarter and throughout a challenging 2020. We have significantly increased our balance sheet through two strategic acquisitions as well as through executing our strategy to create organic growth. I want to thank our team for their ability to come together as 'one bank' to serve our community and I am very optimistic about the future of our company as we enter into a new year.”

Conference Call Information

The Company will hold a conference call to discuss fourth quarter 2020 results on Friday, January 22, 2021, at 9:00 a.m. CST, and the earnings conference call will be broadcast live over the Internet at https://www.webcaster4.com/Webcast/Page/1855/39390. A link to these events can be found on the Company’s website (https://www.reliantbank.com) under the tab titled "Investor Relations."

Following the live broadcast, a webcast replay will be available on the Company's website (https://www.reliantbank.com) under the tab titled “Investor Relations” followed by the tab titled “News & Market Information” followed by the tab titled “Event Calendar” followed by the tab titled “Past Events” and will be available for 12 months.

About Reliant Bancorp, Inc. and Reliant Bank

Reliant Bancorp, Inc. is a Brentwood, Tennessee-based financial holding company which, through its wholly owned subsidiary Reliant Bank, operates banking centers in Tennessee. Reliant Bank is a full-service commercial bank that offers a variety of deposit, lending, and mortgage products and services to business and consumer customers. As of December 31, 2020, Reliant Bancorp had approximately $3.0 billion in total consolidated assets, approximately $2.3 billion in loans held for investment and approximately $2.6 billion in deposits. For additional information, locations and hours of operation, please visit www.reliantbank.com.

Financial Measures

This release contains certain financial measures that are not measures recognized under generally accepted accounting principles (“GAAP”) and, therefore, are considered non-GAAP financial measures. Members of Company management use these non-GAAP financial measures in their analysis of the Company’s performance, financial condition, and efficiency of operations. Management of the Company believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods, and demonstrate the effects of significant gains and charges in the periods presented. Management of the Company also believes that investors find these non-GAAP financial measures useful as they assist investors in understanding underlying operating performance identifying and analyzing ongoing operating trends. However, the non-GAAP financial measures discussed herein should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which the non-GAAP financial measures discussed herein are calculated may differ from the manner in which measures with similar names are calculated by other companies. You should understand how other companies calculate their financial measures similar to, or with names similar to, the non-GAAP financial measures we have discussed herein when comparing such non-GAAP financial measures.

The non-GAAP measures in this release include “adjusted net interest income,” “adjusted net interest margin,” “adjusted net income attributable to common shareholders,” “average return on average assets,” “average return on average shareholders' equity,” “average tangible shareholders’ equity,” "return on average tangible common equity" (ROATCE), “adjusted ROATCE,” “tangible assets,” “tangible equity,” “tangible book value per common share” (TBVPS), “adjusted operating income,” “core bank efficiency ratio,” and “adjusted loan loss allowance.”

Forward-Looking Statements

All statements, other than statements of historical fact, included in this release and any oral statements made regarding the subject of this release, including statements made during the conference call referenced herein, that address activities, events or developments that the Company expects, believes or anticipates will or may occur in the future are “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements relating to the Company upholding its credit quality, the Company's credit quality remaining strong and being a source of strength, the Company having strong momentum as it enters 2021, and management’s optimism about the Company's future. The words “believe,” “anticipate,” “expect,” “may,” “will,” “assume,” “should,” “predict,” “could,” “would,” “intend,” “targets,” “estimates,” “projects,” “plans,” and “potential,” and other similar words and expressions of the future, are intended to identify such forward-looking statements, but other statements not based on historical information may also be considered forward-looking, including statements about the Company’s future financial and operating results and the Company’s plans, objectives, and intentions. All forward-looking statements are subject to risks, uncertainties, and other factors that may cause the actual results, performance, or achievements of the Company to differ materially from any results, performance, or achievements expressed or implied by such forward-looking statements. Such risks, uncertainties, and other factors include, among others: (1) the global health and economic crisis precipitated by the coronavirus (COVID-19) pandemic, (2) actions taken by governments, businesses and individuals in response to the coronavirus (COVID-19) pandemic, (3) the pace of recovery when the coronavirus (COVID-19) pandemic subsides, (4) the possible recurrence of the coronavirus (COVID-19), (5) changes in political conditions or the legislative or regulatory environment, including governmental initiatives affecting the financial services industry such as, but not limited to, the Coronavirus Aid, Relief, and Economic Security Act (or CARES) Act), (6) the possibility that our asset quality could decline or that we experience greater loan losses than anticipated, (7) increased levels of other real estate, primarily as a result of foreclosures, (8) the impact of liquidity needs on our results of operations and financial condition, (9) competition from financial institutions and other financial service providers, (10) the effect of interest rate increases on the cost of deposits, (11) unanticipated weakness in loan demand or loan pricing, (12) greater than anticipated adverse conditions in the national economy or local economies in which we operate, including in Middle Tennessee, (13) lack of strategic growth opportunities or our failure to execute on available opportunities, (14) deterioration in the financial condition of borrowers resulting in significant increases in loan losses and provisions for those losses, (15) economic crises and associated credit issues in industries most impacted by the coronavirus (COVID-19) pandemic, including the restaurant, hospitality and retail sectors, (16) the ability to grow and retain low-cost core deposits and retain large, uninsured deposits, (17) our ability to effectively manage problem credits, (18) our ability to successfully implement efficiency initiatives on time and with the results projected, (19) our ability to successfully develop and market new products and technology, (20) the impact of negative developments in the financial industry and United States and global capital and credit markets, (21) our ability to retain the services of key personnel, (22) our ability to adapt to technological changes, (23) risks associated with litigation, including reputational and financial risks and the applicability of insurance coverage, (24) the vulnerability of the Bank’s computer and information technology systems and networks, and the systems and networks of third parties with whom the Company or the Bank contract, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss, and other security breaches and interruptions, (25) changes in state and federal laws, rules, regulations, or policies applicable to banks or bank or financial holding companies, including regulatory or legislative developments, (26) adverse impacts (including costs, fines, reputational harm, or other negative effects) from current or future litigation, regulatory examinations, or other legal and/or regulatory actions, (27) the risk that expected cost savings and revenue synergies from (a) the merger of the Company and Tennessee Community Bank Holdings, Inc. (“TCB Holdings”) (the “TCB Holdings Transaction”) or (b) the merger of the Company and First Advantage Bancorp (“FABK”) (the “FABK Transaction” and, together with the TCB Holdings Transaction, collectively, the “Transactions”), may not be realized or may take longer than anticipated to be realized, (28) the effect of the Transactions on our customer, supplier, or employee relationships and operating results (including without limitation difficulties in maintaining relationships with employees and customers), as well as on the market price of the Company’s common stock, (29) the risk that the businesses and operations of TCB Holdings and its subsidiaries and of FABK and its subsidiaries cannot be successfully integrated with the business and operations of the Company and its subsidiaries or that integration will be more costly or difficult than expected, (30) the amount of costs, fees, expenses, and charges related to the Transactions, including those arising as a result of unexpected factors or events, (31) reputational risk associated with and the reaction of our customers, suppliers, employees, or other business partners to the Transactions, (32) the risk associated with Company management’s attention being diverted away from the day-to-day business and operations of the Company to the integration of the Transactions, and (33) general competitive, economic, political, and market conditions, including economic conditions in the local markets where we operate. Additional factors which could affect the forward-looking statements can be found in the Company’s annual report on Form 10-K, quarterly reports on Form 10-Q, and current reports on Form 8-K filed with the Securities and Exchange Commission (the “SEC”) and available on the SEC’s website at http://www.sec.gov. The Company believes the forward-looking statements contained herein are reasonable; however, many of such risks, uncertainties, and other factors are beyond the Company’s ability to control or predict and undue reliance should not be placed on any forward-looking statements, which are based on current expectations and speak only as of the date that they are made. Therefore, the Company can give no assurance that its future results will be as estimated. The Company does not intend to, and disclaims any obligation to, update or revise any forward-looking statement.

 

RELIANT BANCORP, INC.

CONSOLIDATED BALANCE SHEETS

December 31, 2020, September 30, 2020 and December 31, 2019

(Dollar Amounts in Thousands)

 

ASSETS

December 31,
2020

 

September 30,
2020

 

December 31,
2019

 

(Unaudited)

 

(Unaudited)

 

(Audited)

Cash and due from banks

$

13,717

 

 

$

14,050

 

 

$

7,953

 

Interest-bearing deposits in financial institutions

79,756

 

 

61,349

 

 

43,644

 

Federal funds sold

1,572

 

 

12,273

 

 

52

 

Total cash and cash equivalents

95,045

 

 

87,672

 

 

51,649

 

Securities available for sale

256,653

 

 

273,893

 

 

260,293

 

Loans

2,300,783

 

 

2,357,898

 

 

1,409,952

 

Less allowance for loan losses

(20,636)

 

 

(19,834)

 

 

(12,578)

 

Loans, net

2,280,147

 

 

2,338,064

 

 

1,397,374

 

Mortgage loans held for sale, net

147,524

 

 

99,587

 

 

37,476

 

Accrued interest receivable

14,889

 

 

14,615

 

 

7,188

 

Premises and equipment, net

31,462

 

 

33,319

 

 

21,064

 

Operating leases right of use assets

13,103

 

 

14,619

 

 

 

Restricted equity securities, at cost

16,551

 

 

17,367

 

 

11,279

 

Other real estate, net

1,246

 

 

1,326

 

 

750

 

Cash surrender value of life insurance contracts

77,988

 

 

68,109

 

 

46,632

 

Deferred tax assets, net

7,121

 

 

8,523

 

 

3,933

 

Goodwill

54,396

 

 

51,506

 

 

43,642

 

Core deposit intangibles

11,347

 

 

11,820

 

 

7,270

 

Other assets

19,063

 

 

24,092

 

 

13,292

 

TOTAL ASSETS

$

3,026,535

 

 

$

3,044,512

 

 

$

1,901,842

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

Deposits

 

 

 

 

 

Noninterest-bearing demand

$

575,289

 

 

$

538,844

 

 

$

260,681

 

Interest-bearing demand

350,392

 

 

272,805

 

 

152,718

 

Savings and money market deposit accounts

857,210

 

 

813,001

 

 

408,724

 

Time

796,344

 

 

940,852

 

 

762,330

 

Total deposits

2,579,235

 

 

2,565,502

 

 

1,584,453

 

Accrued interest payable

2,571

 

 

3,744

 

 

2,022

 

Federal funds purchased

 

 

5,000

 

 

 

Subordinated debentures

70,446

 

 

70,389

 

 

70,883

 

Federal Home Loan Bank advances

10,000

 

 

40,555

 

 

10,737

 

Operating leases liabilities

14,231

 

 

15,756

 

 

 

Other liabilities

28,080

 

 

36,480

 

 

9,994

 

TOTAL LIABILITIES

2,704,563

 

 

2,737,426

 

 

1,678,089

 

Preferred stock, $1 par value per share; 10,000,000 shares authorized; no shares issued to date

 

 

 

 

 

Common stock, $1 par value per share; 30,000,000 shares authorized; 16,654,409, 16,634,572, and 11,206,254 shares issued and outstanding at December 31, 2020, September 30, 2020, and December 31, 2019, respectively

16,654

 

 

16,635

 

 

11,206

 

Additional paid-in capital

229,697

 

 

232,738

 

 

167,006

 

Retained earnings

69,390

 

 

55,206

 

 

40,472

 

Accumulated other comprehensive income

6,231

 

 

2,507

 

 

5,069

 

TOTAL SHAREHOLDERS’ EQUITY

321,972

 

 

307,086

 

 

223,753

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

$

3,026,535

 

 

$

3,044,512

 

 

$

1,901,842

This information is preliminary and based on company data available at the time of presentation.

 

RELIANT BANCORP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS - UNAUDITED

FOR THE PERIODS INDICATED

(Dollar Amounts in Thousands, Except Per Share Amounts)

 

 

Three Months Ended

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

INTEREST INCOME

 

 

 

 

 

Interest and fees on loans

$

32,272

 

 

$

32,895

 

 

$

17,790

 

Interest and fees on loans held for sale

1,038

 

 

1,037

 

 

347

 

Interest on investment securities, taxable

539

 

 

399

 

 

460

 

Interest on investment securities, nontaxable

1,194

 

 

1,186

 

 

1,508

 

Federal funds sold and other

239

 

 

250

 

 

334

 

TOTAL INTEREST INCOME

35,282

 

 

35,767

 

 

20,439

 

INTEREST EXPENSE

 

 

 

 

 

Deposits

 

 

 

 

 

Demand

225

 

 

236

 

 

106

 

Savings and money market deposit accounts

1,041

 

 

1,162

 

 

1,035

 

Time

2,303

 

 

2,736

 

 

4,474

 

Federal Home Loan Bank advances and other borrowings

290

 

 

104

 

 

9

 

Subordinated debentures

987

 

 

992

 

 

348

 

TOTAL INTEREST EXPENSE

4,846

 

 

5,230

 

 

5,972

 

NET INTEREST INCOME

30,436

 

 

30,537

 

 

14,467

 

PROVISION FOR LOAN LOSSES

950

 

 

1,500

 

 

405

 

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

29,486

 

 

29,037

 

 

14,062

 

NONINTEREST INCOME

 

 

 

 

 

Service charges on deposit accounts

1,575

 

 

1,583

 

 

950

 

Gains on mortgage loans sold, net

4,634

 

 

3,783

 

 

1,735

 

(Loss) Gain on securities transactions, net

(597)

 

 

 

 

1,145

 

Other noninterest income

2,241

 

 

635

 

 

738

 

TOTAL NONINTEREST INCOME

7,853

 

 

6,001

 

 

4,568

 

NONINTEREST EXPENSE

 

 

 

 

 

Salaries and employee benefits

12,447

 

 

12,184

 

 

7,909

 

Occupancy

2,190

 

 

2,054

 

 

1,354

 

Data processing and software

2,509

 

 

2,240

 

 

1,675

 

Professional fees

743

 

 

775

 

 

466

 

Regulatory Fees

441

 

 

365

 

 

312

 

Merger expenses

 

 

78

 

 

1,301

 

Other operating expense

2,681

 

 

2,637

 

 

1,956

 

TOTAL NONINTEREST EXPENSE

21,011

 

 

20,333

 

 

14,973

 

INCOME BEFORE PROVISION FOR INCOME TAXES

16,328

 

 

14,705

 

 

3,657

 

INCOME TAX EXPENSE

3,411

 

 

2,800

 

 

699

 

CONSOLIDATED NET INCOME

12,917

 

 

11,905

 

 

2,958

 

NONCONTROLLING INTEREST IN NET (INCOME) LOSS OF SUBSIDIARY

(691)

 

 

(374)

 

 

1,175

 

NET INCOME ATTRIBUTABLE TO COMMON SHAREHOLDERS

$

12,226

 

 

$

11,531

 

 

$

4,133

 

Basic net income attributable to common shareholders, per share

$

0.74

 

 

$

0.70

 

 

$

0.37

 

Diluted net income attributable to common shareholders, per share

$

0.73

 

 

$

0.69

 

 

$

0.37

 

This information is preliminary and based on company data available at the time of presentation.

 

RELIANT BANCORP, INC.

SEGMENT FINANCIAL INFORMATION - UNAUDITED

FOR THE PERIODS INDICATED

(Dollar Amounts in Thousands)

 

Core Bank (1)

 

 

 

 

 

 

Three Months Ended

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

Net interest income

$

29,695

 

 

$

29,729

 

 

$

14,266

 

Provision for loan losses

950

 

 

1,500

 

 

405

 

Noninterest income

3,218

 

 

2,218

 

 

2,833

 

Noninterest expense (excluding merger expense)

16,378

 

 

16,065

 

 

10,479

 

Merger expense

 

 

78

 

 

1,301

 

Income before provision for income taxes

15,585

 

 

14,304

 

 

4,914

 

Income tax expense

3,359

 

 

2,773

 

 

781

 

Net income attributable to common shareholders

$

12,226

 

 

$

11,531

 

 

$

4,133

 

 

 

 

 

 

 

 

 

 

 

 

 

Residential Mortgage Company (Reliant Mortgage Ventures, LLC)

 

 

 

 

 

 

Three Months Ended

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

Net interest income

$

741

 

 

$

808

 

 

$

201

 

Provision for loan losses

 

 

 

 

 

Noninterest income

4,635

 

 

3,783

 

 

1,735

 

Noninterest expense

4,633

 

 

4,190

 

 

3,193

 

Income (loss) before provision for income taxes

743

 

 

401

 

 

(1,257

)

Income tax expense (benefit)

52

 

 

27

 

 

(82

)

Net income (loss)

691

 

 

374

 

 

(1,175

)

Noncontrolling interest in net (income) loss of subsidiary

(691

)

 

(374

)

 

1,175

 

Net income (loss) attributable to common shareholders

$

 

 

$

 

 

$

 

(1) Core Bank includes all entities included in the Consolidated Financial Statements other than Reliant Mortgage Ventures, LLC

Note: The above financial information is presented, net of intercompany eliminations.

This information is preliminary and based on company data available at the time of presentation.

 

RELIANT BANCORP, INC.

SELECTED QUARTERLY FINANCIAL DATA - UNAUDITED

AT OR FOR THE STATED THREE MONTHS ENDED

(Dollar Amounts in Thousands, Except Per Share Amounts)

 

 

December 31,
2020

September 30,
2020

December 31,
2019

Per Common Share Data

 

 

 

Net income attributable to common shareholders, per share

 

 

 

Basic

$

0.74

 

$

0.70

 

$

0.37

 

Diluted

$

0.73

 

$

0.69

 

$

0.37

 

Book value per common share

$

19.33

 

$

18.46

 

$

19.97

 

Basic weighted average common shares

16,599,819

 

16,587,274

 

11,105,912

 

Diluted weighted average common shares

16,684,425

 

16,649,673

 

11,189,302

 

Common shares outstanding at period end

16,654,409

 

16,634,572

 

11,206,254

 

Selected Balance Sheet Data

 

 

 

Loans, net of unearned income

$

2,300,783

 

$

2,357,898

 

$

1,409,952

 

Total assets

3,026,535

 

3,044,512

 

1,901,842

 

Customer deposits

2,265,742

 

2,185,915

 

1,193,164

 

Wholesale and institutional deposits

313,493

 

379,587

 

391,289

 

Total deposits

2,579,235

 

2,565,502

 

1,584,453

 

Total liabilities

2,704,563

 

2,737,426

 

1,678,089

 

Total shareholders' equity

321,972

 

307,086

 

223,753

 

Total liabilities and shareholders' equity

3,026,535

 

3,044,512

 

1,901,842

 

Selected Balance Sheet Data - Quarterly Averages

 

 

 

Loans held for investment

2,339,996

 

2,337,958

 

1,368,338

 

Earning assets(1)

2,812,948

 

2,771,917

 

1,746,678

 

Total assets

3,030,587

 

2,981,687

 

1,883,723

 

Interest-bearing liabilities

2,125,260

 

2,108,428

 

1,406,116

 

Total liabilities

2,716,308

 

2,682,252

 

1,663,156

 

Total shareholders' equity

314,279

 

299,435

 

220,567

 

Total liabilities and shareholders' equity

3,030,587

 

2,981,687

 

1,883,723

 

Preliminary Capital Ratios (Consolidated)(2)

 

 

 

Tier 1 leverage

8.91

%

8.72

%

9.74

%

Common equity tier 1

10.22

%

9.77

%

10.55

%

Tier 1 risk-based capital

10.70

%

10.25

%

11.30

%

Total risk-based capital

13.96

%

13.44

%

15.97

%

Selected Performance Ratios (3)

 

 

 

Return on average assets

1.60

%

1.54

%

0.87

%

Return on shareholders' equity

15.48

%

15.32

%

7.43

%

Net interest margin (tax-equivalent basis)

4.48

%

4.54

%

3.46

%

Selected Asset Quality Measures

 

 

 

Total nonperforming loans held for investment (HFI)

5,987

 

6,802

 

4,135

 

Total nonperforming assets (4)

9,287

 

9,731

 

4,885

 

Net charge offs (recoveries)

148

 

(97)

 

118

 

Nonperforming loans HFI to total loans HFI

0.26

%

0.29

%

0.29

%

Nonperforming assets to total assets

0.31

%

0.32

%

0.26

%

Nonperforming assets to total loans HFI and NPAs

0.40

%

0.41

%

0.35

%

Allowance for loan losses to total loans

0.90

%

0.84

%

0.89

%

Allowance for loan losses to nonperforming loans HFI

344.68

%

291.61

%

304.18

%

Net charge offs (recoveries) to average loans (3)

0.03

%

(0.02)

%

0.03

%

(1) Average earning assets is the daily average of earning assets. Earning assets consists of loans, mortgage loans held for sale, federal funds sold, deposits with banks, investment securities and restricted equity securities.

(2) Current quarter capital ratios are estimated

(3) Data has been annualized.

(4) Nonperforming assets consist of nonperforming loans held for investment, nonperforming loans held for sale, repossessed assets, and other real estate

This information is preliminary and based on company data available at the time of presentation.

 

RELIANT BANCORP, INC.
YIELD TABLES - UNAUDITED
FOR THE PERIODS INDICATED
(Dollar Amounts in Thousands)

 

The following table sets forth the amount of our average balances, interest income or interest expense for each category of interest-earning assets and interest-bearing liabilities and the average interest rate for interest-earning assets and interest-bearing liabilities, net interest spread and net interest margin for the periods indicated below:

 

Three Months Ended
December 31, 2020

 

Three Months Ended
September 30, 2020

 

Three Months Ended
December 31, 2019

 

Average Balances

Rates / Yields (%)

Interest Income / Expense

 

Average Balances

Rates / Yields (%)

Interest Income / Expense

 

Average Balances

Rates / Yields (%)

Interest Income / Expense

Interest earning assets

 

 

 

 

 

 

 

 

 

 

 

Loans

$

2,339,996

5.21

 

$

29,765

 

$

2,337,958

5.34

 

$

30,640

 

$

1,368,338

5.01

 

$

16,895

Loan fees

0.43

 

2,507

 

0.38

 

2,255

 

0.26

 

895

Loans with fees

2,339,996

5.63

 

32,272

 

2,337,958

5.73

 

32,895

 

1,368,338

5.26

 

17,790

Mortgage loans held for sale

128,903

3.20

 

1,038

 

103,729

3.98

 

1,037

 

29,127

4.73

 

347

Deposits with banks

59,120

0.36

 

53

 

57,909

0.47

 

68

 

47,816

1.54

 

186

Investment securities - taxable

76,703

2.80

 

539

 

67,569

2.35

 

399

 

73,891

2.47

 

460

Investment securities - tax-exempt

188,756

3.25

 

1,194

 

185,058

3.29

 

1,186

 

214,283

3.55

 

1,508

Federal funds sold and other

19,470

3.80

 

186

 

19,694

3.68

 

182

 

13,223

4.44

 

148

Total earning assets

2,812,948

5.16

 

35,282

 

2,771,917

5.29

 

35,767

 

1,746,678

4.82

 

20,439

Nonearning assets

217,639

 

 

 

209,770

 

 

 

137,045

 

 

Total assets

$

3,030,587

 

 

 

$

2,981,687

 

 

 

$

1,883,723

 

 

Interest bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest bearing demand

$

296,228

0.30

 

$

225

 

$

272,506

0.34

 

$

236

 

$

152,723

0.28

 

$

106

Savings and money market

848,044

0.49

 

1,041

 

786,589

0.59

 

1,162

 

383,013

1.07

 

1,035

Time deposits - retail

620,688

0.87

 

1,359

 

715,310

0.97

 

1,744

 

508,473

2.03

 

2,599

Time deposits - wholesale

264,497

1.42

 

944

 

223,095

1.77

 

992

 

333,471

2.23

 

1,875

Total interest-bearing deposits

2,029,457

0.70

 

3,569

 

1,997,500

0.82

 

4,134

 

1,377,680

1.62

 

5,615

Federal Home Loan Bank advances and other borrowings

25,384

4.54

 

290

 

40,567

1.02

 

104

 

4,530

0.79

 

9

Subordinated Debt

70,419

5.58

 

987

 

70,361

5.61

 

992

 

23,906

5.78

 

348

Total borrowed funds

95,803

5.30

 

1,277

 

110,928

3.93

 

1,096

 

28,436

4.98

 

357

Total interest-bearing liabilities

2,125,260

0.91

 

4,846

 

2,108,428

0.99

 

5,230

 

1,406,116

1.69

 

5,972

Net interest rate spread (%)/
Net interest income ($)

 

4.25

 

30,436

 

 

4.30

 

30,537

 

 

3.13

 

14,467

Noninterest bearing deposits

546,682

(0.19

)

 

 

536,353

(0.20

)

 

 

250,217

(0.26

)

 

Other noninterest bearing liabilities

44,366

 

 

 

37,471

 

 

 

6,823

 

 

Shareholders' equity

314,279

 

 

 

299,435

 

 

 

220,567

 

 

Total liabilities and shareholders' equity

$

3,030,587

 

 

 

$

2,981,687

 

 

 

$

1,883,723

 

 

Cost of funds

 

0.72

 

 

 

 

0.79

 

 

 

 

1.43

 

 

Net interest margin

 

4.48

 

 

 

 

4.54

 

 

 

 

3.46

 

 

Yield Table Assumptions - Average loan balances are inclusive of nonperforming loans. Yields computed on tax-exempt instruments are on a tax equivalent basis including a state tax credit included in loan yields of $853, $751, and $366, respectively, for the three months ended December 31, 2020, September 30, 2020, and December 31, 2019. Net interest spread is calculated as the yields realized on interest-bearing assets less the rates paid on interest-bearing liabilities. Net interest margin is the result of net interest income calculated on a tax-equivalent basis divided by average interest earning assets for the period. Changes in net interest income are attributed to either changes in average balances (volume change) or changes in average rates (rate change) for earning assets and sources of funds on which interest is received or paid. Volume change is calculated as change in volume multiplied by the previous rate while rate change is change in rate multiplied by the previous volume. Changes not due solely to volume or rate changes are allocated to volume change and rate change in proportion to the relationship of the absolute dollar amounts of the change in each category.

This information is preliminary and based on company data available at the time of presentation.

 

RELIANT BANCORP, INC.

NON-GAAP FINANCIAL MEASURES

FOR THE PERIODS INDICATED

(Dollar Amounts in Thousands, Except Per Share Amounts)

(Unaudited)

 

 

Three Months Ended

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

NON-GAAP FINANCIAL MEASURES

 

 

 

 

 

Adjusted net interest margin: (1)(3)

 

 

 

 

 

Net interest income

$

30,436

 

 

$

30,537

 

 

$

14,467

 

Add: tax equivalent interest income

1,212

 

 

1,106

 

 

778

 

Less: purchase accounting adjustments

(2,771)

 

 

(3,868)

 

 

(438)

 

Adjusted net interest margin (1)(3)

$

28,877

 

 

$

27,775

 

 

$

14,807

 

Adjusted net interest margin

4.09

%

 

3.98

%

 

3.36

%

 

 

 

 

 

 

Adjusted net income attributable to common shareholders and related impact: (1)

 

 

 

 

 

Net income attributable to common shareholders

$

12,226

 

 

$

11,531

 

 

$

4,133

 

Add: merger related expenses

 

 

78

 

 

1,301

 

Less: income tax impact of merger related expenses

 

 

(10)

 

 

(173)

 

Adjusted net income attributable to common shareholders (1)

$

12,226

 

 

$

11,599

 

 

$

5,261

 

Adjusted return on average assets (1)(2)

1.60

%

 

1.55

%

 

1.11

%

Adjusted return on average shareholders' equity (1)(2)

15.48

%

 

15.41

%

 

9.46

%

Adjusted net income attributable to common shareholders, per diluted share (1)

$

0.73

 

 

$

0.70

 

 

$

0.47

 

 

 

 

 

 

 

Average tangible shareholders' equity: (1)

 

 

 

 

 

Average shareholders' equity

$

314,279

 

 

$

299,435

 

 

$

220,567

 

Less: average goodwill

51,650

 

 

51,108

 

 

43,642

 

Less: average core deposit intangibles

11,609

 

 

12,104

 

 

7,364

 

Average tangible shareholders' equity

$

251,020

 

 

$

236,223

 

 

$

169,561

 

 

 

 

 

 

 

Return on average:

 

 

 

 

 

Tangible common equity (ROATCE)(1)(2)

19.38

%

 

19.42

%

 

9.67

%

Adjusted ROATCE (1)(2)

19.38

%

 

19.53

%

 

12.31

%

(1) Not a recognized measure under generally accepted accounting principles (GAAP).

(2) Data has been annualized.

(3) Prior calculation of this measure removed tax credits related to certain tax-preference-qualified loans and tax-exempt securities. The Company views these credits as normal course of business and as such removal is unnecessary.

This information is preliminary and based on company data available at the time of presentation.

 

RELIANT BANCORP, INC.

NON-GAAP FINANCIAL MEASURES

FOR THE PERIODS INDICATED

(Dollar Amounts in Thousands, Except Per Share Amounts)

(Unaudited)

 

 

Three Months Ended

 

December 31,
2020

 

September 30,
2020

 

December 31,
2019

Tangible assets: (1)

 

 

 

 

 

Total assets

$

3,026,535

 

 

$

3,044,512

 

 

$

1,901,842

 

Less: goodwill

54,396

 

 

51,506

 

 

43,642

 

Less: core deposit intangibles

11,347

 

 

11,820

 

 

7,270

 

Tangible assets

$

2,960,792

 

 

$

2,981,186

 

 

$

1,850,930

 

Tangible equity: (1)

 

 

 

 

 

Total shareholders' equity

$

321,972

 

 

$

307,086

 

 

$

223,753

 

Less: goodwill

54,396

 

 

51,506

 

 

43,642

 

Less: core deposit intangibles

11,347

 

 

11,820

 

 

7,270

 

Tangible equity

$

256,229

 

 

$

243,760

 

 

$

172,841

 

Ratio of tangible equity to tangible assets

8.65

%

 

8.18

%

 

9.34

%

Tangible book value per common share (TBVPS): (1)

 

 

 

 

 

Tangible equity

$

256,229

 

 

$

243,760

 

 

$

172,841

 

Common shares outstanding

16,654,409

 

 

16,634,572

 

 

11,206,254

 

TBVPS

$

15.39

 

 

$

14.65

 

 

$

15.42

 

Core bank efficiency ratio (excludes mortgage segment and merger expense)(1)

 

 

 

 

 

Non-interest expense

$

16,378

 

 

$

16,065

 

 

$

10,479

 

Net interest income

29,695

 

 

29,729

 

 

14,266

 

Tax equivalent adjustment for tax exempt interest income

1,212

 

 

1,106

 

 

778

 

Non-interest income

3,218

 

 

2,218

 

 

2,833

 

Less (gain) loss on sale of other real estate

(4)

 

 

2

 

 

(166)

 

Less loss (gain) on sale of securities

597

 

 

 

 

(1,145)

 

Less (gain) loss on disposal of premises and equipment

(28)

 

 

8

 

 

 

Adjusted operating income (1)

$

34,690

 

 

$

33,063

 

 

$

16,566

 

Efficiency Ratio

47.21

%

 

48.59

%

 

63.26

%

Adjusted loan loss allowance: (1)

 

 

 

 

 

Allowance for loan losses

$

20,636

 

 

$

19,834

 

 

$

12,578

 

Purchase loan discounts

16,634

 

 

18,939

 

 

2,909

 

Allowance for loan losses and purchase loan discounts (or adjusted loan loss allowance)

$

37,270

 

 

$

38,773

 

 

$

15,487

 

 

 

 

 

 

 

Adjusted loan loss allowance to total loans

1.62

%

 

1.64

%

 

1.10

%

(1) Not a recognized measure under generally accepted accounting principles (GAAP).

This information is preliminary and based on company data available at the time of presentation.

View source version on businesswire.com: https://www.businesswire.com/news/home/20210121005049/en/


DeVan Ard, Jr., Chairman and CEO, Reliant Bancorp, Inc. (615.221.2087)

 

Copyright Business Wire 2021

Marknadsöversikt

Stockholmsbörsen, OMXS30

I dag
-
Senast
-
{point.key}

Världsindex

Index +/- % Senast
DAX - -
Hang Seng - -
Nikkei - -

Valutor

Valuta +/- % Senast
USD/SEK - -
EUR/SEK - -
GBP/SEK - -
EUR/USD - -

Räntor

Ränta +/- % Senast
5-års ränta - -
10-års ränta - -

Råvaror

Råvara +/- % Senast
Guld - -
Silver - -
Koppar - -